{"text_format":"3","workbook":"xlsx","n_sheets":26,"sheets":["Start","Altenpflegehilfe VZ","Altenpflegehilfe TZ","Diät","Ergotherapie","Gymnastiklehrer","Hebammen","Krankenpflegehilfe VZ","Krankenpflegehilfe TZ","Leitstellenwesen","Logopädie","Massage","MT_Labor","MT_Radiologie","Orthoptik","Pflege","PTA","Physiotherapie verkürzt","Physiotherapie VZ","Podologie","Podologie TZ","Notfallsanitäter","Notfallsanitäter TZ","ATA-OTA getrennte Klassen","ATA-OTA Berufsgruppe","BFG_SV EPHA"],"not_rendered":{"images":1,"external_links":6,"defined_names":131},"read":"whole","date_system":"1900"}

{"sheet":"Start","index":0,"n_rows":21,"n_cols":2,"rows_kept":21,"merged":[[2,0,2,10],[3,0,3,10],[6,0,6,10],[8,0,8,10],[22,0,22,10]]}
["Schuljahr ","2025/26"]
{"$rows_empty":16}
["     "]
[]
[]
["          "]

{"sheet":"Altenpflegehilfe VZ","index":1,"n_rows":31,"n_cols":17,"rows_kept":31}
["Formblatt 3.17"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Altenpflegehilfe"]
["(Vollzeitausbildung)"]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",{"$f":"Start!B1","v":"2025/26"}]
[]
[]
[{"$nulls":3},"Grundbedarf",{"$nulls":6},"Zusatzbedarf",{"$nulls":4},"Abzüge ","Gesamt"]
[{"$nulls":10},"(Gruppenbildung im fachlichen Unterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung:             pro Schüler 0,9          Lehrer-Wo.Std.",null,"Zahl der Klassen mit           16 bis 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit            über 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer-wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Summe"]
[null,null,17.5,{"$f":"B16*C16","v":{"v":0,"d":"0.0"}},null,{"$f":"E16*0.9","v":{"v":0,"d":"0.0"}},null,{"v":5,"d":"5.0"},{"$f":"G16*H16","v":{"v":0,"d":"0.0"}},null,6.5,{"$f":"J16*K16","v":{"v":0,"d":"0.0"}},null,{"v":1,"d":"1.0"},{"$f":"M16*N16","v":{"v":0,"d":"0.00"}},null,{"$f":"D16+F16+I16+L16+O16-P16","v":{"v":0,"d":"0.00"}}]
["Summe",{"$f":"SUM(B16)","v":0},"-------",{"$f":"SUM(D16)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E16)","v":0},{"$f":"SUM(F16)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(G16)","v":0},"-------",{"$f":"SUM(I16)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(J16)","v":0},"-------",{"$f":"SUM(L16)","v":0},{"$f":"SUM(M16)","v":0},"-------",{"$f":"SUM(O16)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(P16)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(Q16)+K20","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]
[]
["*) Diese zwei Wochenstunden verteilen sich auf die beiden Schuljahre."]
{"$rows_empty":7}
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Altenpflegehilfe TZ","index":2,"n_rows":23,"n_cols":17,"rows_kept":23}
["Formblatt 3.18"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Altenpflegehilfe"]
["(Teilzeitausbildung)"]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",{"$f":"Start!B1","v":"2025/26"}]
[]
[]
[{"$nulls":3},"Grundbedarf",{"$nulls":6},"Zusatzbedarf",{"$nulls":4},"Abzüge ","Gesamt"]
[{"$nulls":10},"(Gruppenbildung im fachlichen Unterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung:             pro Schüler 0,45          Lehrer-Wo.Std.",null,"Zahl der Klassen mit           16 bis 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit            über 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden *)","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer-wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Summe"]
["1. Schuljahr",null,{"v":9,"d":"9.0"},{"$f":"B16*C16","v":{"v":0,"d":"0.0"}},null,{"$f":"E16*0.45","v":{"v":0,"d":"0.0"}},null,2.5,{"$f":"G16*H16","v":{"v":0,"d":"0.0"}},null,3.5,{"$f":"J16*K16","v":{"v":0,"d":"0.0"}},null,{"v":1,"d":"1.0"},{"$f":"M16*N16","v":{"v":0,"d":"0.0"}},null,{"$f":"D16+F16+I16+L16+O16-P16","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr ",null,8.5,{"$f":"B17*C17","v":{"v":0,"d":"0.0"}},null,{"$f":"E17*0.45","v":{"v":0,"d":"0.0"}},null,2.5,{"$f":"G17*H17","v":{"v":0,"d":"0.0"}},null,{"v":3,"d":"3.0"},{"$f":"J17*K17","v":{"v":0,"d":"0.0"}},null,{"v":1,"d":"1.0"},{"$f":"M17*N17","v":{"v":0,"d":"0.0"}},null,{"$f":"D17+F17+I17+L17+O17-P17","v":{"v":0,"d":"0.00"}}]
["Summe",{"$f":"SUM(B16:B17)","v":0},"-------",{"$f":"SUM(D16:D17)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E16:E17)","v":0},{"$f":"SUM(F16:F17)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(G16:G17)","v":0},"-------",{"$f":"SUM(I16:I17)","v":0},{"$f":"SUM(J16:J17)","v":0},"-------",{"$f":"SUM(L16:L17)","v":0},{"$f":"SUM(M16:M17)","v":0},"-------",{"$f":"SUM(O16:O17)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(P16:P17)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(Q16:Q17)+K21","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]
[]
["*) Diese zwei Wochenstunden verteilen sich auf die beiden Schuljahre."]

{"sheet":"Diät","index":3,"n_rows":24,"n_cols":22,"rows_kept":24}
["Formblatt 3.10"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Diätassistenten"]
[]
[]
["Schule:",{"$nulls":13},"Schulnr.:"]
[]
[{"$nulls":14},"Schuljahr:",null,null,{"$f":"Start!B1","v":"2025/26"}]
[]
[]
[null,"Grundbedarf",{"$nulls":6},"Zusatzbedarf",{"$nulls":11},"Abzüge ","Gesamt"]
[{"$nulls":9},"    (Gruppenbildung im fachlichen Unterricht, zusätzliche Gruppen, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung: pro Schüler 0,4 Lehrer-Wo.Std.",null,"Betreuung des Praktikums im Krankenhaus: pro Schüler 0,15 Lehrer-wochenstunden",null,"Zahl der Klassen mit     unter 16 Schülern","Stunden-faktor","Summe","Zahl der Klassen mit         16 bis 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen mit      über 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer-wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Summe","Zahl d. Schüler","Summe"]
["1. Schuljahr",null,36.6,{"$f":"B17*C17","v":{"v":0,"d":"0.0"}}," -------","-------","-------","-------",null,2.5,{"$f":"I17*J17","v":{"v":0,"d":"0.0"}},null,{"v":11,"d":"11.0"},{"$f":"L17*M17","v":{"v":0,"d":"0.0"}},null,15.5,{"$f":"O17*P17","v":{"v":0,"d":"0.0"}},null,null,{"$f":"R17*S17","v":{"v":0,"d":"0.00"}},null,{"$f":"D17+K17+N17+Q17+T17-U17","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr",null,20.6,{"$f":"B18*C18","v":{"v":0,"d":"0.0"}},null,{"$f":"E18*0.4","v":{"v":0,"d":"0.0"}},null,{"$f":"G18*0.15","v":{"v":0,"d":"0.00"}},null,2.5,{"$f":"I18*J18","v":{"v":0,"d":"0.0"}},null,4.5,{"$f":"L18*M18","v":{"v":0,"d":"0.0"}},null,9.5,{"$f":"O18*P18","v":{"v":0,"d":"0.0"}},null,null,{"$f":"R18*S18","v":{"v":0,"d":"0.00"}},null,{"$f":"D18+F18+H18+K18+N18+Q18+T18-U18","v":{"v":0,"d":"0.00"}}]
["3. Schuljahr",null,20.6,{"$f":"B19*C19","v":{"v":0,"d":"0.0"}},null,{"$f":"E19*0.4","v":{"v":0,"d":"0.0"}},"-------","-------",null,1.5,{"$f":"I19*J19","v":{"v":0,"d":"0.0"}},null,{"v":4,"d":"4.0"},{"$f":"L19*M19","v":{"v":0,"d":"0.0"}},null,8.5,{"$f":"O19*P19","v":{"v":0,"d":"0.0"}},null,null,{"$f":"R19*S19","v":{"v":0,"d":"0.00"}},null,{"$f":"D19+F19+K19+N19+Q19+T19-U19","v":{"v":0,"d":"0.00"}}]
[]
["Summe",{"$f":"SUM(B17:B19)","v":0},"-------",{"$f":"SUM(D17:D19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E18:E19)","v":0},{"$f":"SUM(F18:F19)","v":{"v":0,"d":"0.0"}},{"$f":"G18","v":0},{"$f":"H18","v":{"v":0,"d":"0.00"}},{"$f":"SUM(I17:I19)","v":0},"-------",{"$f":"SUM(K17:K19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(L17:L19)","v":0},"-------",{"$f":"SUM(N17:N19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(O17:O19)","v":0},"-------",{"$f":"SUM(Q17:Q19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(R17:R19)","v":0},"-------",{"$f":"SUM(T17:T19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(U17:U19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(V17:V19)+K24","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Ergotherapie","index":4,"n_rows":24,"n_cols":21,"rows_kept":24,"merged":[[13,7,13,18]]}
["Formblatt 3.12"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Ergotherapie"]
[]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[]
[{"$nulls":13},"Schuljahr:",{"$nulls":5},{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[null,"Grundbedarf",{"$nulls":5},"Zusatzbedarf",{"$nulls":11},"Abzüge ","Gesamt"]
[{"$nulls":7},"    (Gruppenbildung im fachlichen Unterricht, Wahlunterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung",null,null,"Zahl der Klassen mit      unter 16 Schülern","Stunden-faktor","Summe","Zahl der Klassen mit         16 bis 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen mit      über 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrerwochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Stunden-  faktor","Summe"]
["1. Schuljahr",null,{"v":34,"d":"34.0"},{"$f":"B17*C17","v":{"v":0,"d":"0.0"}},null,0.05,{"$f":"E17*F17","v":{"v":0,"d":"0.00"}},null,{"v":2,"d":"2.0"},{"$f":"H17*I17","v":{"v":0,"d":"0.0"}},null,16.5,{"$f":"K17*L17","v":{"v":0,"d":"0.0"}},null,{"v":26,"d":"26.0"},{"$f":"N17*O17","v":{"v":0,"d":"0.0"}},null,null,{"$f":"Q17*R17","v":{"v":0,"d":"0.00"}},null,{"$f":"D17+G17+J17+M17+P17+S17-T17","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr",null,{"v":20,"d":"20.0"},{"$f":"B18*C18","v":{"v":0,"d":"0.0"}},null,1.2,{"$f":"E18*F18","v":{"v":0,"d":"0.0"}},null,{"v":2,"d":"2.0"},{"$f":"H18*I18","v":{"v":0,"d":"0.0"}},null,11.5,{"$f":"K18*L18","v":{"v":0,"d":"0.0"}},null,{"v":17,"d":"17.0"},{"$f":"N18*O18","v":{"v":0,"d":"0.0"}},null,null,{"$f":"Q18*R18","v":{"v":0,"d":"0.00"}},null,{"$f":"D18+G18+J18+M18+P18+S18-T18","v":{"v":0,"d":"0.00"}}]
["3. Schuljahr",null,13.5,{"$f":"B19*C19","v":{"v":0,"d":"0.0"}},null,1.2,{"$f":"E19*F19","v":{"v":0,"d":"0.0"}},null,{"v":2,"d":"2.0"},{"$f":"H19*I19","v":{"v":0,"d":"0.0"}},null,5.5,{"$f":"K19*L19","v":{"v":0,"d":"0.0"}},null,{"v":8,"d":"8.0"},{"$f":"N19*O19","v":{"v":0,"d":"0.0"}},null,null,{"$f":"Q19*R19","v":{"v":0,"d":"0.00"}},null,{"$f":"D19+G19+J19+M19+P19+S19-T19","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5},"    "]
["Summe",{"$f":"SUM(B17:B19)","v":0},"-------",{"$f":"SUM(D17:D19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E17:E19)","v":0},"-------",{"$f":"SUM(G17:G19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(H17:H19)","v":0},"-------",{"$f":"SUM(J17:J19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(K17:K19)","v":0},"-------",{"$f":"SUM(M17:M19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(N17:N19)","v":0},"-------",{"$f":"SUM(P17:P19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(Q17:Q19)","v":{"v":0,"d":"0.0"}},"-------",{"$f":"SUM(S17:S19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(T17:T19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(U17:U19)+K24","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Gymnastiklehrer","index":5,"n_rows":31,"n_cols":18,"rows_kept":31,"merged":[[12,1,12,6],[12,7,12,15],[13,7,13,15]]}
["Formblatt 3.29"]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Physiotherapie "]
["in Verbindung mit einer Ausbildung von Gymnastiklehrern (nach Halbjahren)"]
[]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",null,{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[]
[null,"Grundbedarf",{"$nulls":5},"Zusatzbedarf",{"$nulls":8},"Abzüge ","Gesamt"]
[{"$nulls":7},"(Gruppenbildung im fachlichen Unterricht, Wahlunterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung",null,null,"Zahl der Klassen mit          16 - 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit         über 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer- wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Stunden-  faktor","Summe",{"$nulls":7},"je Halbjahr",null,"je Halbjahr","je Halbjahr"]
["1. Halbjahr",null,{"v":45,"d":"45.0"},{"$f":"B17*C17","v":{"v":0,"d":"0.0"}},{"$nulls":4},{"v":16,"d":"16.0"},{"$f":"H17*I17","v":{"v":0,"d":"0.0"}},null,{"v":20,"d":"20.0"},{"$f":"K17*L17","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N17*O17","v":{"v":0,"d":"0.0"}},null,{"$f":"D17+J17+M17+P17-Q17","v":{"v":0,"d":"0.00"}}]
["2. Halbjahr",null,{"v":45,"d":"45.0"},{"v":0,"d":"0.0"},null,{"v":0.2,"d":"0.20"},{"$f":"E18*F18","v":{"v":0,"d":"0.00"}},null,{"v":14,"d":"14.0"},{"v":0,"d":"0.0"},null,17.5,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,{"$f":"D18+G18+J18+M18+P18-Q18","v":{"v":0,"d":"0.00"}}]
["3. Halbjahr",null,{"v":31,"d":"31.0"},{"v":0,"d":"0.0"},null,{"v":1,"d":"1.00"},{"$f":"E19*F19","v":{"v":0,"d":"0.00"}},null,{"v":9,"d":"9.0"},{"v":0,"d":"0.0"},null,11.5,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,{"$f":"D19+G19+J19+M19+P19-Q19","v":{"v":0,"d":"0.00"}}]
["4. Halbjahr",null,{"v":28,"d":"28.0"},{"v":0,"d":"0.0"},null,1.15,{"$f":"E20*F20","v":{"v":0,"d":"0.00"}},null,{"v":9,"d":"9.0"},{"v":0,"d":"0.0"},null,11.5,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,{"$f":"D20+G20+J20+M20+P20-Q20","v":{"v":0,"d":"0.00"}}]
["5. Halbjahr",null,{"v":22,"d":"22.0"},{"v":0,"d":"0.0"},null,{"v":1.9,"d":"1.90"},{"$f":"E21*F21","v":{"v":0,"d":"0.00"}},null,{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},null,12.5,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,{"$f":"D21+G21+J21+M21+P21-Q21","v":{"v":0,"d":"0.00"}}]
["6. Halbjahr",null,{"v":22,"d":"22.0"},{"v":0,"d":"0.0"},null,1.75,{"$f":"E22*F22","v":{"v":0,"d":"0.00"}},null,{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},null,6.5,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,{"$f":"D22+G22+J22+M22+P22-Q22","v":{"v":0,"d":"0.00"}}]
["7. Halbjahr",null,{"v":40,"d":"40.0"},{"v":0,"d":"0.0"},{"$nulls":4},{"v":18,"d":"18.0"},{"v":0,"d":"0.0"},null,{"v":22,"d":"22.0"},{"v":0,"d":"0.0"},{"$nulls":4},{"$f":"D23+J23+M23-Q23","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5},"    "]
["Summe","-------","-------",{"$f":"SUM(D17:D23)","v":{"v":0,"d":"0.0"}},"------","-------",{"$f":"SUM(G18:G22)","v":{"v":0,"d":"0.00"}},"------","-------",{"$f":"SUM(J17:J23)","v":{"v":0,"d":"0.0"}},"-------","-------",{"$f":"SUM(M17:M23)","v":{"v":0,"d":"0.0"}},"-------","-------",{"$f":"SUM(P17:P22)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(Q17:Q23)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(R17:R23)+K31","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":8},"Lehrerwochenstunden - umgerechnet auf ein ganzes Schuljahr (halber Wert!):",{"$nulls":8},{"$f":"R25/2","v":{"v":0,"d":"0.00"}}]
[{"$nulls":8},"Gesamtlehrerstunden in 40 Wochen (Wiederholungsfaktor!):",{"$nulls":8},{"$f":"R27*40","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Hebammen","index":6,"n_rows":22,"n_cols":17,"rows_kept":22}
["Formblatt 3.22"]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Hebammen"]
[]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[{"$nulls":3},"Grundbedarf",{"$nulls":6},"Zusatzbedarf",{"$nulls":4},"Abzüge ","Gesamt"]
[{"$nulls":8},"(Gruppenbildung im fachlichen Unterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Betreuung der praktischen Ausbildung:                 pro Schüler               1,7 Lehrer-Wo.Std.      (davon können bis zu            0,4 Lehrer-Wo.Std. durch Fachkräfte           im Krankenhaus erbracht werden)",null,"Zahl der Klassen mit bis           zu 16 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit mehr als 16 Schülern","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer-wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Summe"]
["1. Schuljahr",null,18.5,{"$f":"B15*C15","v":{"v":0,"d":"0.0"}},null,{"$f":"E15*1.7","v":{"v":0,"d":"0.0"}},null,4.5,{"$f":"G15*H15","v":{"v":0,"d":"0.0"}},null,6.5,{"$f":"J15*K15","v":{"v":0,"d":"0.0"}},null,null,{"$f":"M15*N15","v":{"v":0,"d":"0.00"}},null,{"$f":"D15+F15+I15+L15+O15-P15","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr",null,12.5,{"$f":"B16*C16","v":{"v":0,"d":"0.0"}},null,{"$f":"E16*1.7","v":{"v":0,"d":"0.0"}},null,{"v":9,"d":"9.0"},{"$f":"G16*H16","v":{"v":0,"d":"0.0"}},null,{"v":12,"d":"12.0"},{"$f":"J16*K16","v":{"v":0,"d":"0.0"}},null,null,{"$f":"M16*N16","v":{"v":0,"d":"0.00"}},null,{"$f":"D16+F16+I16+L16+O16-P16","v":{"v":0,"d":"0.00"}}]
["3. Schuljahr",null,10.5,{"$f":"B17*C17","v":{"v":0,"d":"0.0"}},null,{"$f":"E17*1.7","v":{"v":0,"d":"0.0"}},null,7.5,{"$f":"G17*H17","v":{"v":0,"d":"0.0"}},null,{"v":10,"d":"10.0"},{"$f":"J17*K17","v":{"v":0,"d":"0.0"}},null,null,{"$f":"M17*N17","v":{"v":0,"d":"0.00"}},null,{"$f":"D17+F17+I17+L17+O17-P17","v":{"v":0,"d":"0.00"}}]
[]
["Summe",{"$f":"SUM(B15:B17)","v":0},"-------",{"$f":"SUM(D15:D17)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E15:E17)","v":0},{"$f":"SUM(F15:F17)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(G15:G17)","v":0},"-------",{"$f":"SUM(I15:I17)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(J15:J17)","v":0},"-------",{"$f":"SUM(L15:L17)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(M15:M17)","v":0},"-------",{"$f":"SUM(O15:O17)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(P15:P17)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(Q15:Q17)+K22","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Krankenpflegehilfe VZ","index":7,"n_rows":20,"n_cols":17,"rows_kept":20}
["Formblatt 3.31"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Krankenpflegehilfe"]
["(Vollzeitausbildung)"]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[{"$nulls":3},"Grundbedarf",{"$nulls":6},"Zusatzbedarf",{"$nulls":4},"Abzüge ","Gesamt"]
[{"$nulls":10},"(Gruppenbildung im fachlichen Unterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung:             pro Schüler 0,9          Lehrer-Wo.Std.",null,"Zahl der Klassen mit           16 bis 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit            über 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer-wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Summe"]
[null,null,17.5,{"$f":"B16*C16","v":{"v":0,"d":"0.0"}},null,{"$f":"E16*0.9","v":0},null,{"v":5,"d":"5.0"},{"$f":"G16*H16","v":{"v":0,"d":"0.0"}},null,6.5,{"$f":"J16*K16","v":{"v":0,"d":"0.0"}},null,{"v":1,"d":"1.0"},{"$f":"M16*N16","v":{"v":0,"d":"0.0"}},null,{"$f":"D16+F16+I16+L16+O16-P16","v":{"v":0,"d":"0.0"}}]
["Summe",{"$f":"SUM(B16)","v":0},"-------",{"$f":"SUM(D16)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E16)","v":0},{"$f":"SUM(F16)","v":0},{"$f":"SUM(G16)","v":0},"-------",{"$f":"SUM(I16)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(J16)","v":0},"-------",{"$f":"SUM(L16)","v":0},{"$f":"SUM(M16)","v":0},"-------",{"$f":"SUM(O16)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(P16)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(Q16)+K20","v":{"v":0,"d":"0.0"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Krankenpflegehilfe TZ","index":8,"n_rows":23,"n_cols":17,"rows_kept":23}
["Formblatt 3.18"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Krankenpflegehilfe"]
["(Teilzeitausbildung)"]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",{"$f":"Start!B1","v":"2025/26"}]
[]
[]
[{"$nulls":3},"Grundbedarf",{"$nulls":6},"Zusatzbedarf",{"$nulls":4},"Abzüge ","Gesamt"]
[{"$nulls":10},"(Gruppenbildung im fachlichen Unterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung:             pro Schüler 0,45          Lehrer-Wo.Std.",null,"Zahl der Klassen mit           16 bis 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit            über 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden *)","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer-wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Summe"]
["1. Schuljahr",null,{"v":9,"d":"9.0"},{"$f":"B16*C16","v":{"v":0,"d":"0.0"}},null,{"$f":"E16*0.45","v":{"v":0,"d":"0.0"}},null,2.5,{"$f":"G16*H16","v":{"v":0,"d":"0.0"}},null,3.5,{"$f":"J16*K16","v":{"v":0,"d":"0.0"}},null,{"v":1,"d":"1.0"},{"$f":"M16*N16","v":{"v":0,"d":"0.0"}},null,{"$f":"D16+F16+I16+L16+O16-P16","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr ",null,8.5,{"$f":"B17*C17","v":{"v":0,"d":"0.0"}},null,{"$f":"E17*0.45","v":{"v":0,"d":"0.0"}},null,2.5,{"$f":"G17*H17","v":{"v":0,"d":"0.0"}},null,{"v":3,"d":"3.0"},{"$f":"J17*K17","v":{"v":0,"d":"0.0"}},null,{"v":1,"d":"1.0"},{"$f":"M17*N17","v":{"v":0,"d":"0.0"}},null,{"$f":"D17+F17+I17+L17+O17-P17","v":{"v":0,"d":"0.00"}}]
["Summe",{"$f":"SUM(B16:B17)","v":0},"-------",{"$f":"SUM(D16:D17)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E16:E17)","v":0},{"$f":"SUM(F16:F17)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(G16:G17)","v":0},"-------",{"$f":"SUM(I16:I17)","v":0},{"$f":"SUM(J16:J17)","v":0},"-------",{"$f":"SUM(L16:L17)","v":0},{"$f":"SUM(M16:M17)","v":0},"-------",{"$f":"SUM(O16:O17)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(P16:P17)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(Q16:Q17)+K21","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]
[]
["*) Diese zwei Wochenstunden verteilen sich auf die beiden Schuljahre."]

{"sheet":"Leitstellenwesen","index":9,"n_rows":25,"n_cols":18,"rows_kept":25,"merged":[[13,1,13,6],[13,7,13,15],[14,7,14,15],[15,4,15,6]]}
["Formblatt Leitstellenwesen"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Leitstellenwesen"]
[]
[]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",null,"2025/26"]
[]
[]
[]
[null,"Grundbedarf",{"$nulls":5},"Zusatzbedarf",{"$nulls":8},"Abzüge ","Gesamt"]
[{"$nulls":7},"(Gruppenbildung im fachlichen Unterricht, Wahlunterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung:                                       pro Schüler                                              0,7 Lehrer-Wo.Std.",null,null,"Zahl der Klassen mit          16 - 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit         über 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer- wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Summe","in Zeit-stunden"]
["1. Schuljahr",null,{"v":19,"d":"19.0"},{"$f":"B18*C18","v":{"v":0,"d":"0.0"}},null,{"$f":"E18*0.7","v":{"v":0,"d":"0.0"}},{"$f":"F18*45/60","v":{"v":0,"d":"0.0"}},null,{"v":15,"d":"15.0"},{"$f":"H18*I18","v":{"v":0,"d":"0.0"}},null,{"v":17,"d":"17.0"},{"$f":"K18*L18","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N18*O18","v":{"v":0,"d":"0.0"}},null,{"$f":"D18+F18+J18+M18+P18-Q18","v":{"v":0,"d":"0.0"}}]
["2. Schuljahr",null,{"v":19,"d":"19.0"},{"$f":"B19*C19","v":{"v":0,"d":"0.0"}},null,{"$f":"E19*0.7","v":{"v":0,"d":"0.0"}},{"$f":"F19*45/60","v":{"v":0,"d":"0.0"}},null,15.5,{"$f":"H19*I19","v":{"v":0,"d":"0.0"}},null,17.5,{"$f":"K19*L19","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N19*O19","v":{"v":0,"d":"0.0"}},null,{"$f":"D19+F19+J19+M19+P19-Q19","v":{"v":0,"d":"0.0"}}]
["3. Schuljahr",null,{"v":19,"d":"19.0"},{"$f":"B20*C20","v":{"v":0,"d":"0.0"}},null,{"$f":"E20*0.7","v":{"v":0,"d":"0.0"}},{"$f":"F20*45/60","v":{"v":0,"d":"0.0"}},null,14.5,{"$f":"H20*I20","v":{"v":0,"d":"0.0"}},null,16.5,{"$f":"K20*L20","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N20*O20","v":{"v":0,"d":"0.0"}},null,{"$f":"D20+F20+J20+M20+P20-Q20","v":{"v":0,"d":"0.0"}}]
[]
["Summe",{"$f":"SUM(B18:B20)","v":0},"-------",{"$f":"SUM(D18:D20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E18:E20)","v":0},{"$f":"SUM(F18:F20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(G18:G20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(H18:H20)","v":0},"-------",{"$f":"SUM(J18:J20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(K18:K20)","v":0},"-------",{"$f":"SUM(M18:M20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(N18:N20)","v":{"v":0,"d":"0.0"}},"-------",{"$f":"SUM(P18:P20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(Q18:Q20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(R18:R20)+K25","v":{"v":0,"d":"0.0"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Logopädie","index":10,"n_rows":25,"n_cols":15,"rows_kept":25,"merged":[[12,1,12,6],[12,7,12,12],[13,7,13,12],[14,7,14,12]]}
["Formblatt 3.30"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Logopädie"]
[]
[]
["Schule:",{"$nulls":9},"Schulnr.:"]
[{"$nulls":10},"Schuljahr:",null,{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[]
[null,"Grundbedarf",{"$nulls":5},"Zusatzbedarf",{"$nulls":5},"Abzüge ","Gesamt"]
[{"$nulls":7},"(weitere Gruppenbildung im fachlichen Unterricht, "]
[{"$nulls":7},"Wahlunterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor für theore-tischen Unterricht  ","Summe","Zahl der Schüler","Stunden-faktor je Schüler für Gruppen-teilung im fachprak-tischen Unterricht ","Summe","Zahl der Klassen mit         über 15 Schülern","Stunden-faktor für weitere Gruppen-bildung","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer- wochen- stunden"]
[]
["1. Schuljahr",null,{"v":20,"d":"20.0"},{"$f":"B18*C18","v":{"v":0,"d":"0.0"}},null,1.8,{"$f":"E18*F18","v":{"v":0,"d":"0.0"}},null,{"v":2,"d":"2.0"},{"$f":"H18*I18","v":{"v":0,"d":"0.0"}},null,null,{"$f":"K18*L18","v":{"v":0,"d":"0.0"}},null,{"$f":"D18+G18+J18+M18-N18","v":{"v":0,"d":"0.0"}}]
["2. Schuljahr",null,11.5,{"$f":"B19*C19","v":{"v":0,"d":"0.0"}},null,3.6,{"$f":"E19*F19","v":{"v":0,"d":"0.0"}},null,1.5,{"$f":"H19*I19","v":{"v":0,"d":"0.0"}},null,null,{"$f":"K19*L19","v":{"v":0,"d":"0.0"}},null,{"$f":"D19+G19+J19+M19-N19","v":{"v":0,"d":"0.0"}}]
["3. Schuljahr",null,{"v":7,"d":"7.0"},{"$f":"B20*C20","v":{"v":0,"d":"0.0"}},null,4.4,{"$f":"E20*F20","v":{"v":0,"d":"0.0"}},null,{"v":1,"d":"1.0"},{"$f":"H20*I20","v":{"v":0,"d":"0.0"}},null,null,{"$f":"K20*L20","v":{"v":0,"d":"0.0"}},null,{"$f":"D20+G20+J20+M20-N20","v":{"v":0,"d":"0.0"}}]
[]
["Summe",{"$f":"SUM(B18:B20)","v":0},"-------",{"$f":"SUM(D18:D20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E18:E20)","v":0},"-------",{"$f":"SUM(G18:G20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(H18:H20)","v":0},"-------",{"$f":"SUM(J18:J20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(K18:K20)","v":{"v":0,"d":"0.0"}},"-------",{"$f":"SUM(M18:M21)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(N18:N20)","v":0},{"$f":"SUM(O18:O20)+K25","v":{"v":0,"d":"0.0"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Massage","index":11,"n_rows":24,"n_cols":18,"rows_kept":24,"merged":[[13,1,13,6],[13,7,13,15],[14,7,14,15]]}
["Formblatt 3.26"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Massage"]
[]
[]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",null,{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[]
[null,"Grundbedarf",{"$nulls":5},"Zusatzbedarf",{"$nulls":8},"Abzüge ","Gesamt"]
[{"$nulls":7},"(Gruppenbildung im fachlichen Unterricht, Wahlunterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung",null,null,"Zahl der Klassen mit          16 - 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit         über 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer- wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Stunden-  faktor","Summe"]
["1. Schuljahr",null,{"v":31.5,"d":"31.50"},{"$f":"B18*C18","v":{"v":0,"d":"0.00"}},null,0.5,{"$f":"E18*F18","v":{"v":0,"d":"0.0"}},null,4.5,{"$f":"H18*I18","v":{"v":0,"d":"0.0"}},null,{"v":6,"d":"6.0"},{"$f":"K18*L18","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N18*O18","v":{"v":0,"d":"0.00"}},null,{"$f":"D18+G18+J18+M18+P18-Q18","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr",null,24.75,{"$f":"B19*C19","v":{"v":0,"d":"0.00"}},null,0.8,{"$f":"E19*F19","v":{"v":0,"d":"0.0"}},null,{"v":4,"d":"4.0"},{"$f":"H19*I19","v":{"v":0,"d":"0.0"}},null,{"v":5,"d":"5.0"},{"$f":"K19*L19","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N19*O19","v":{"v":0,"d":"0.00"}},null,{"$f":"D19+G19+J19+M19+P19-Q19","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5},"    "]
["Summe",{"$f":"SUM(B18:B19)","v":0},"-------",{"$f":"SUM(D18:D19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(E18:E19)","v":0},"-------",{"$f":"SUM(G18:G20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(H18:H19)","v":0},"-------",{"$f":"SUM(J18:J19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(K18:K19)","v":0},"-------",{"$f":"SUM(M18:M19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(N18:N19)","v":{"v":0,"d":"0.0"}},"-------",{"$f":"SUM(P18:P20)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(Q18:Q19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(R18:R19)+K24","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"MT_Labor","index":12,"n_rows":24,"n_cols":17,"rows_kept":24}
["Formblatt 3.10"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Medizinische Technologie"]
["(Fachrichtung Laboratoriumsanalytik)"]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[]
[{"$nulls":13},"Schuljahr:",{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[{"$nulls":3},"Grundbedarf",{"$nulls":6},"Zusatzbedarf",{"$nulls":4},"Abzüge ","Gesamt"]
[{"$nulls":8},"(Gruppenbildung im fachlichen Unterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung: pro Schüler 0,6 Lehrer-Wo.Std.",null,"Zahl der Klassen mit          16 bis 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit      über 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer-wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Summe"]
["1. Schuljahr",null,{"v":30,"d":"30.0"},{"$f":"B17*C17","v":{"v":0,"d":"0.0"}},null,{"$f":"E17*0.6","v":{"v":0,"d":"0.0"}},null,{"v":17,"d":"17.0"},{"$f":"G17*H17","v":{"v":0,"d":"0.0"}},null,{"v":23,"d":"23.0"},{"$f":"J17*K17","v":{"v":0,"d":"0.0"}},null,null,{"$f":"M17*N17","v":{"v":0,"d":"0.00"}},null,{"$f":"D17+F17+I17+L17+O17-P17","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr",null,{"v":21,"d":"21.0"},{"$f":"B18*C18","v":{"v":0,"d":"0.0"}},null,{"$f":"E18*0.6","v":{"v":0,"d":"0.0"}},null,{"v":12,"d":"12.0"},{"$f":"G18*H18","v":{"v":0,"d":"0.0"}},null,{"v":16,"d":"16.0"},{"$f":"J18*K18","v":{"v":0,"d":"0.0"}},null,null,{"$f":"M18*N18","v":{"v":0,"d":"0.00"}},null,{"$f":"D18+F18+I18+L18+O18-P18","v":{"v":0,"d":"0.00"}}]
["3. Schuljahr",null,{"v":14,"d":"14.0"},{"$f":"B19*C19","v":{"v":0,"d":"0.0"}},null,{"v":0,"d":"0.0"},null,{"v":8,"d":"8.0"},{"$f":"G19*H19","v":{"v":0,"d":"0.0"}},null,{"v":11,"d":"11.0"},{"$f":"J19*K19","v":{"v":0,"d":"0.0"}},null,null,{"$f":"M19*N19","v":{"v":0,"d":"0.00"}},null,{"$f":"D19+F19+I19+L19+O19-P19","v":{"v":0,"d":"0.00"}}]
[]
["Summe",{"$f":"SUM(B17:B19)","v":0},"-------",{"$f":"SUM(D17:D19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E17:E19)","v":0},{"$f":"SUM(F17:F19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(G17:G19)","v":0},"-------",{"$f":"SUM(I17:I19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(J17:J19)","v":0},"-------",{"$f":"SUM(L17:L19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(M17:M19)","v":0},"-------",{"$f":"SUM(O17:O19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(P17:P19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(Q17:Q19)+J24","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"MT_Radiologie","index":13,"n_rows":24,"n_cols":20,"rows_kept":24}
["Formblatt 3.11"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS Medizinische Technologie"]
["(Fachrichtung Radiologie)"]
[]
["Schule:",{"$nulls":15},"Schulnr.:"]
[]
[{"$nulls":16},"Schuljahr:",{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[null,"Grundbedarf",{"$nulls":4},"Zusatzbedarf",{"$nulls":11},"Abzüge ","Gesamt"]
[{"$nulls":9},"    (Gruppenbildung im fachlichen Unterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung: pro Schüler 0,6 Lehrer-Wo.Std.",null,"Zahl der Klassen mit    unter 16 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit       16 bis 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen mit      über 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer-wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Summe"]
["1. Schuljahr",null,{"v":30,"d":"30.0"},{"$f":"B17*C17","v":{"v":0,"d":"0.0"}},null,{"$f":"E17*0.6","v":{"v":0,"d":"0.0"}},null,9.5,{"$f":"G17*H17","v":{"v":0,"d":"0.0"}},null,{"v":17,"d":"17.0"},{"$f":"J17*K17","v":{"v":0,"d":"0.0"}},null,{"v":23,"d":"23.0"},{"$f":"M17*N17","v":{"v":0,"d":"0.0"}},null,null,{"$f":"P17*Q17","v":{"v":0,"d":"0.00"}},null,{"$f":"D17+F17+I17+L17+O17-S17+R17","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr",null,{"v":21,"d":"21.0"},{"$f":"B18*C18","v":{"v":0,"d":"0.0"}},null,{"$f":"E18*0.6","v":{"v":0,"d":"0.0"}},null,{"v":8,"d":"8.0"},{"$f":"G18*H18","v":{"v":0,"d":"0.0"}},null,{"v":13,"d":"13.0"},{"$f":"J18*K18","v":{"v":0,"d":"0.0"}},null,17.5,{"$f":"M18*N18","v":{"v":0,"d":"0.0"}},null,null,{"$f":"P18*Q18","v":{"v":0,"d":"0.00"}},null,{"$f":"D18+F18+I18+L18+O18-S18+R18","v":{"v":0,"d":"0.00"}}]
["3. Schuljahr",null,{"v":14,"d":"14.0"},{"$f":"B19*C19","v":{"v":0,"d":"0.0"}},null,{"v":0,"d":"0.0"},null,{"v":7,"d":"7.0"},{"$f":"G19*H19","v":{"v":0,"d":"0.0"}},null,{"v":10,"d":"10.0"},{"$f":"J19*K19","v":{"v":0,"d":"0.0"}},null,14.5,{"v":0,"d":"0.0"},null,null,{"$f":"P19*Q19","v":{"v":0,"d":"0.00"}},null,{"$f":"D19+F19+I19+L19+O19-S19+R19","v":{"v":0,"d":"0.00"}}]
[]
["Summe",{"$f":"SUM(B17:B19)","v":0},"-------",{"$f":"SUM(D17:D19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E17:E19)","v":0},{"$f":"SUM(F17:F19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(G17:G19)","v":0},"-------",{"$f":"SUM(I17:I19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(J17:J19)","v":0},"-------",{"$f":"SUM(L17:L19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(M17:M19)","v":0},"-------",{"$f":"SUM(O17:O19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(P17:P19)","v":0},"-------",{"$f":"SUM(R17:R19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(S17:S19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(T17:T19)+J24","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Orthoptik","index":14,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[13,1,13,6],[13,7,13,8],[14,7,14,8]]}
["Formblatt 3.47"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Orthoptik"]
["(Vollzeitausbildung)"]
[]
[]
["Schule:",{"$nulls":7},"Schulnr.:"]
[{"$nulls":8},"Schuljahr:",{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[]
[null,"Grundbedarf",{"$nulls":5},"Zusatzbedarf",null,"Abzüge ","Gesamt"]
[{"$nulls":7},"(Gruppenbildung im fachlichen Unterricht, Wahlunterricht, Zusatzunterricht)"]
[null,"Zahl der Schüler","Stunden-faktor1        ","Summe","Praxisbegleitung",null,null,"Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit): bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer- wochen- stunden"]
[{"$nulls":4},"Zahl der Schüler","Stunden-  faktor","Summe"]
["1. und 2. Schuljahr",null,{"$f":"IF(B18=\"\",0,IF(B18<8,38,76))","v":{"v":0,"d":"0.00"}},{"$f":"C18","v":{"v":0,"d":"0.0"}},"-------",{"v":0,"d":"0.00"},{"$f":"F18","v":{"v":0,"d":"0.00"}},{"v":2,"d":"2.00"},{"$f":"IF(B18=\"\",0,H18)","v":{"v":0,"d":"0.00"}},null,{"$f":"D18+G18+I18-J18","v":{"v":0,"d":"0.00"}}]
["3. Schuljahr",null,{"v":2,"d":"2.00"},{"$f":"IF(B19=\"\",0,C19)","v":{"v":0,"d":"0.0"}},null,{"v":0.5,"d":"0.50"},{"$f":"E19*F19","v":{"v":0,"d":"0.00"}},"-------",{"$f":"0","v":{"v":0,"d":"0.00"}},null,{"$f":"D19+G19+I19-J19","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5},"    "]
["Summe",{"$f":"SUM(B18:B19)","v":0},"-------",{"$f":"SUM(D18:D19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E18:E19)","v":0},"-------",{"$f":"SUM(G18:G20)","v":{"v":0,"d":"0.00"}},"-------",{"$f":"SUM(I18:I20)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(J18:J19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(K18:K19)+K24","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]
[]
[1,"Der Stundenfaktor für das 1. und 2. Schuljahr beträgt 38,00 bei weniger als 8 SchülerInnen und "]
[null,"76,00 bei 8 oder mehr SchülerInnen"]

{"sheet":"Pflege","index":15,"n_rows":27,"n_cols":17,"rows_kept":27}
["Formblatt 3.25"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Pflege"]
[]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[{"$nulls":3},"Grundbedarf",{"$nulls":6},"Zusatzbedarf",{"$nulls":4},"Abzüge ","Gesamt"]
[{"$nulls":10},"(Gruppenbildung im fachlichen Unterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung:             pro Schüler 1,1          Lehrer-Wo.Std.",null,"Zahl der Klassen mit           16 bis 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit           über 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer-wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Summe"]
["1. Schuljahr",null,{"v":19,"d":"19.0"},{"$f":"B16*C16","v":{"v":0,"d":"0.0"}},null,{"$f":"E16*1.1","v":{"v":0,"d":"0.0"}},null,{"v":5,"d":"5.0"},{"$f":"G16*H16","v":{"v":0,"d":"0.0"}},null,{"v":6,"d":"6.0"},{"$f":"J16*K16","v":{"v":0,"d":"0.0"}},null,null,{"$f":"M16*N16","v":{"v":0,"d":"0.00"}},null,{"$f":"D16+F16+I16+L16+O16-P16","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr",null,{"v":19,"d":"19.0"},{"$f":"B17*C17","v":{"v":0,"d":"0.0"}},null,{"$f":"E17*1.1","v":{"v":0,"d":"0.0"}},null,{"v":5,"d":"5.0"},{"$f":"G17*H17","v":{"v":0,"d":"0.0"}},null,{"v":6,"d":"6.0"},{"$f":"J17*K17","v":{"v":0,"d":"0.0"}},null,null,{"$f":"M17*N17","v":{"v":0,"d":"0.00"}},null,{"$f":"D17+F17+I17+L17+O17-P17","v":{"v":0,"d":"0.00"}}]
[]
["3. Schuljahr     (Pflege)",null,{"v":19,"d":"19.0"},{"$f":"B19*C19","v":{"v":0,"d":"0.0"}},null,{"$f":"E19*1.1","v":{"v":0,"d":"0.0"}},null,{"v":5,"d":"5.0"},{"$f":"G19*H19","v":{"v":0,"d":"0.0"}},null,{"v":6,"d":"6.0"},{"$f":"J19*K19","v":{"v":0,"d":"0.0"}},null,null,{"$f":"M19*N19","v":{"v":0,"d":"0.00"}},null,{"$f":"D19+F19+I19+L19+O19-P19","v":{"v":0,"d":"0.00"}}]
["3. Schuljahr (Altenpflege)",null,{"v":19,"d":"19.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},null,{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},null,{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
["3. Schuljahr (Kinderkrankenpflege)",null,{"v":19,"d":"19.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},null,{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},null,{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
["Summe",{"$f":"SUM(B16:B21)","v":0},"-------",{"$f":"SUM(D16:D21)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E16:E21)","v":0},{"$f":"SUM(F16:F21)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(G16:G21)","v":0},"-------",{"$f":"SUM(I16:I21)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(J16:J21)","v":{"v":0,"d":"0.0"}},"-------",{"$f":"SUM(L16:L21)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(M16:M21)","v":0},"-------",{"$f":"SUM(O16:O21)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(P16:P21)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(Q15:Q21)+I27","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"3.QE und 4.QE",null,"3.QE",null,null,"3.QE",null,null,"3.QE",null,null,"3.QE und 4.QE"]
[]
["Stunden für berufssprachliche Förderung:"]
["Anzahl der Klassen:",{"$nulls":4},"Anzahl der Stunden:"]

{"sheet":"PTA","index":16,"n_rows":22,"n_cols":12,"rows_kept":22}
["Formblatt 3.11"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für pharmazeutisch-technische Assistenten"]
[]
[]
["Schule:",{"$nulls":8},"Schulnr.:"]
[]
[{"$nulls":9},"Schuljahr:",{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[null,"Grundbedarf",null,null,"Zusatzbedarf",{"$nulls":5},"Abzüge ","Gesamt"]
[{"$nulls":4},"        (Gruppenbildung im fachlichen Unterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Zahl der Klassen mit     über 16 Schülern","Stunden-faktor","Summe","Zahl der Klassen ","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer-wochen- stunden"]
["1. Schuljahr",null,34,{"$f":"B16*C16","v":{"v":0,"d":"0.0"}},null,{"v":16,"d":"16.0"},{"$f":"E16*F16","v":{"v":0,"d":"0.0"}},null,null,{"$f":"I16*H16","v":{"v":0,"d":"0.00"}},null,{"$f":"D16+G16+J16-K16","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr",null,31,{"$f":"B17*C17","v":{"v":0,"d":"0.0"}},null,17.5,{"$f":"E17*F17","v":{"v":0,"d":"0.0"}},null,null,{"$f":"I17*H17","v":{"v":0,"d":"0.00"}},null,{"$f":"D17+G17+J17-K17","v":{"v":0,"d":"0.00"}}]
[]
["Summe",{"$f":"SUM(B16:B17)","v":0},"-------",{"$f":"SUM(D16:D17)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E16:E17)","v":0},"-------",{"$f":"SUM(G16:G17)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(H16:H17)","v":0},"-------",{"$f":"SUM(J16:J17)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(K16:K17)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(L16:L17)+K22","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Physiotherapie verkürzt","index":17,"n_rows":27,"n_cols":18,"rows_kept":27,"merged":[[13,1,13,6],[13,7,13,15],[14,7,14,15]]}
["Formblatt 3.28"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Physiotherapie (je Halbjahr)"]
["(Verkürzte Ausbildungen:",null,null,"Gültigkeit für Ausbildungen in 18 Monaten: 1. bis 3. Halbjahr; für Ausbildungen in 12 Monaten: 2. und 3. Halbjahr)"]
[]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",null,{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[]
[null,"Grundbedarf",{"$nulls":5},"Zusatzbedarf",{"$nulls":8},"Abzüge ","Gesamt"]
[{"$nulls":7},"(Gruppenbildung im fachlichen Unterricht, Wahlunterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung",null,null,"Zahl der Klassen mit          16 - 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit         über 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer- wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Stunden-  faktor","Summe",{"$nulls":7},"je Halbjahr",null,"je Halbjahr","je Halbjahr"]
["1. Halbjahr",null,{"v":19,"d":"19.0"},{"$f":"B18*C18","v":{"v":0,"d":"0.0"}},null,1.15,{"$f":"E18*F18","v":{"v":0,"d":"0.00"}},null,4.5,{"$f":"H18*I18","v":{"v":0,"d":"0.0"}},null,{"v":6,"d":"6.0"},{"$f":"K18*L18","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N18*O18","v":{"v":0,"d":"0.00"}},null,{"$f":"D18+G18+J18+M18+P18-Q18","v":{"v":0,"d":"0.00"}}]
["2. Halbjahr",null,26.5,{"$f":"B19*C19","v":{"v":0,"d":"0.0"}},null,0.75,{"$f":"E19*F19","v":{"v":0,"d":"0.00"}},null,9.5,{"$f":"H19*I19","v":{"v":0,"d":"0.0"}},null,{"v":12,"d":"12.0"},{"$f":"K19*L19","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N19*O19","v":{"v":0,"d":"0.00"}},null,{"$f":"D19+G19+J19+M19+P19-Q19","v":{"v":0,"d":"0.00"}}]
["3. Halbjahr",null,24.5,{"$f":"B20*C20","v":{"v":0,"d":"0.0"}},null,0.75,{"$f":"E20*F20","v":{"v":0,"d":"0.00"}},null,{"v":8,"d":"8.0"},{"$f":"H20*I20","v":{"v":0,"d":"0.0"}},null,{"v":10,"d":"10.0"},{"$f":"K20*L20","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N20*O20","v":{"v":0,"d":"0.00"}},null,{"$f":"D20+G20+J20+M20+P20-Q20","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5},"    "]
["Summe",{"$f":"SUM(B18:B20)","v":0},"-------",{"$f":"SUM(D18:D20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E18:E20)","v":0},"-------",{"$f":"SUM(G18:G21)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(H18:H20)","v":0},"-------",{"$f":"SUM(J18:J20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(K18:K20)","v":0},"-------",{"$f":"SUM(M18:M20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(N18:N20)","v":0},"-------",{"$f":"SUM(P18:P21)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(Q18:Q20)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(R18:R20)+K27","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":9},"Lehrerwochenstunden -",null,null,"umgerechnet auf ein ganzes Schuljahr:",{"$nulls":4},{"$f":"R22/2","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Physiotherapie VZ","index":18,"n_rows":25,"n_cols":18,"rows_kept":25,"merged":[[13,1,13,6],[13,7,13,15],[14,7,14,15]]}
["Formblatt 3.27"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Physiotherapie"]
["(Vollzeitausbildung)"]
[]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",null,{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[]
[null,"Grundbedarf",{"$nulls":5},"Zusatzbedarf",{"$nulls":8},"Abzüge ","Gesamt"]
[{"$nulls":7},"(Gruppenbildung im fachlichen Unterricht, Wahlunterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung",null,null,"Zahl der Klassen mit          16 - 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit         über 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer- wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Stunden-  faktor","Summe"]
["1. Schuljahr",null,{"v":34.5,"d":"34.50"},{"$f":"B18*C18","v":{"v":0,"d":"0.0"}},null,0.25,{"$f":"E18*F18","v":{"v":0,"d":"0.00"}},null,{"v":8,"d":"8.0"},{"$f":"H18*I18","v":{"v":0,"d":"0.0"}},null,{"v":10,"d":"10.0"},{"$f":"K18*L18","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N18*O18","v":{"v":0,"d":"0.00"}},null,{"$f":"D18+G18+J18+M18+P18-Q18","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr",null,24.25,{"$f":"B19*C19","v":{"v":0,"d":"0.0"}},null,{"v":1,"d":"1.00"},{"$f":"E19*F19","v":{"v":0,"d":"0.00"}},null,5.5,{"$f":"H19*I19","v":{"v":0,"d":"0.0"}},null,{"v":7,"d":"7.0"},{"$f":"K19*L19","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N19*O19","v":{"v":0,"d":"0.00"}},null,{"$f":"D19+G19+J19+M19+P19-Q19","v":{"v":0,"d":"0.00"}}]
["3. Schuljahr",null,13.75,{"$f":"B20*C20","v":{"v":0,"d":"0.0"}},null,1.75,{"$f":"E20*F20","v":{"v":0,"d":"0.00"}},null,3.5,{"$f":"H20*I20","v":{"v":0,"d":"0.0"}},null,4.5,{"$f":"K20*L20","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N20*O20","v":{"v":0,"d":"0.00"}},null,{"$f":"D20+G20+J20+M20+P20-Q20","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5},"    "]
["Summe",{"$f":"SUM(B18:B20)","v":0},"-------",{"$f":"SUM(D18:D20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E18:E20)","v":0},"-------",{"$f":"SUM(G18:G21)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(H18:H20)","v":0},"-------",{"$f":"SUM(J18:J20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(K18:K20)","v":0},"-------",{"$f":"SUM(M18:M20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(N18:N20)","v":0},"-------",{"$f":"SUM(P18:P21)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(Q18:Q20)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(R18:R20)+K25","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Podologie","index":19,"n_rows":24,"n_cols":18,"rows_kept":24,"merged":[[13,1,13,6],[13,7,13,15],[14,7,14,15]]}
["Formblatt 3.46"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Podologie"]
[]
[]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",null,{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[]
[null,"Grundbedarf",{"$nulls":5},"Zusatzbedarf",{"$nulls":8},"Abzüge ","Gesamt"]
[{"$nulls":7},"(Gruppenbildung im fachlichen Unterricht, Wahlunterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung",null,null,"Zahl der Klassen mit          16 - 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit         über 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer- wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Stunden-  faktor","Summe"]
["1. Schuljahr",null,{"v":32.5,"d":"32.50"},{"$f":"B18*C18","v":{"v":0,"d":"0.00"}},null,0.3,{"$f":"E18*F18","v":{"v":0,"d":"0.0"}},null,{"v":14,"d":"14.0"},{"$f":"H18*I18","v":{"v":0,"d":"0.0"}},null,{"v":15,"d":"15.0"},{"$f":"K18*L18","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N18*O18","v":{"v":0,"d":"0.00"}},null,{"$f":"D18+G18+J18+M18+P18-Q18","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr",null,{"v":17.5,"d":"17.50"},{"$f":"B19*C19","v":{"v":0,"d":"0.00"}},null,0.5,{"$f":"E19*F19","v":{"v":0,"d":"0.0"}},null,8.5,{"$f":"H19*I19","v":{"v":0,"d":"0.0"}},null,9.5,{"$f":"K19*L19","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N19*O19","v":{"v":0,"d":"0.00"}},null,{"$f":"D19+G19+J19+M19+P19-Q19","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5},"    "]
["Summe",{"$f":"SUM(B18:B19)","v":0},"-------",{"$f":"SUM(D18:D19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(E18:E19)","v":0},"-------",{"$f":"SUM(G18:G20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(H18:H19)","v":0},"-------",{"$f":"SUM(J18:J19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(K18:K19)","v":0},"-------",{"$f":"SUM(M18:M19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(N18:N19)","v":{"v":0,"d":"0.0"}},"-------",{"$f":"SUM(P18:P20)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(Q18:Q19)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(R18:R19)+K24","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Podologie TZ","index":20,"n_rows":24,"n_cols":18,"rows_kept":24}
["Formblatt 3.47"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Podologie"]
["(Teilzeitausbildung)"]
[]
["Schule:",{"$nulls":13},"Schulnr.:"]
[{"$nulls":14},"Schuljahr:",{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[{"$nulls":3},"Grundbedarf",{"$nulls":7},"Zusatzbedarf",{"$nulls":4},"Abzüge ","Gesamt"]
[{"$nulls":11},"(Gruppenbildung im fachlichen Unterricht, Wahlunterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung",null,null,"Zahl der Klassen mit           16 bis 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit           über 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden *)","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer-wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Stunden-\nfaktor","Summe"]
["1. Schuljahr",null,21.5,{"$f":"B16*C16","v":{"v":0,"d":"0.0"}},null,0.2,{"$f":"E16*F16","v":{"v":0,"d":"0.0"}},null,{"v":9,"d":"9.0"},{"$f":"H16*I16","v":{"v":0,"d":"0.0"}},null,9.5,{"$f":"K16*L16","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N16*O16","v":{"v":0,"d":"0.00"}},null,{"$f":"D16+G16+J16+M16+P16-Q16","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr",null,17.5,{"$f":"B17*C17","v":{"v":0,"d":"0.0"}},null,0.2,{"$f":"E17*F17","v":{"v":0,"d":"0.0"}},null,8.5,{"$f":"H17*I17","v":{"v":0,"d":"0.0"}},null,{"v":9,"d":"9.0"},{"$f":"K17*L17","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N17*O17","v":{"v":0,"d":"0.00"}},null,{"$f":"D17+G17+J17+M17+P17-Q17","v":{"v":0,"d":"0.00"}}]
["3. Schuljahr",null,{"v":11,"d":"11.0"},{"$f":"B18*C18","v":{"v":0,"d":"0.0"}},null,0.4,{"$f":"E18*F18","v":{"v":0,"d":"0.0"}},null,{"v":5,"d":"5.0"},{"$f":"H18*I18","v":{"v":0,"d":"0.0"}},null,{"v":6,"d":"6.0"},{"$f":"K18*L18","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N18*O18","v":{"v":0,"d":"0.00"}},null,{"$f":"D18+G18+J18+M18+P18-Q18","v":{"v":0,"d":"0.00"}}]
["Summe",{"$f":"SUM(B16:B18)","v":0},"-------",{"$f":"SUM(D16:D18)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E16:E18)","v":0},null,{"$f":"SUM(G16:G18)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(H16:H18)","v":0},"-------",{"$f":"SUM(J16:J18)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(K16:K18)","v":0},"-------",{"$f":"SUM(M16:M18)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(N16:N18)","v":0},"-------",{"$f":"SUM(P16:P18)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(Q16:Q18)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(R16:R18)+L22","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":5},"Anzahl der genehmigten Stunden:"]
[]
["*) Diese Wochenstunden verteilen sich auf die drei Schuljahre in Teilzeit."]

{"sheet":"Notfallsanitäter","index":21,"n_rows":25,"n_cols":18,"rows_kept":25,"merged":[[13,1,13,6],[13,7,13,15],[14,7,14,15]]}
["Formblatt 3.48"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Notfallsanitäter"]
[]
[]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",null,{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[]
[null,"Grundbedarf",{"$nulls":5},"Zusatzbedarf",{"$nulls":8},"Abzüge ","Gesamt"]
[{"$nulls":7},"(Gruppenbildung im fachlichen Unterricht, Wahlunterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung:  pro Schüler 0,5         Lehrer-Wo.Std.",null,null,"Zahl der Klassen mit          16 - 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit         über 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer- wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Summe","in Zeit-stunden"]
["1. Schuljahr",null,17.5,{"$f":"B18*C18","v":{"v":0,"d":"0.0"}},null,{"$f":"E18*0.5","v":{"v":0,"d":"0.0"}},{"$f":"F18*45/60","v":{"v":0,"d":"0.0"}},null,{"v":6,"d":"6.0"},{"$f":"H18*I18","v":{"v":0,"d":"0.0"}},null,{"v":7,"d":"7.0"},{"$f":"K18*L18","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N18*O18","v":{"v":0,"d":"0.0"}},null,{"$f":"D18+F18+J18+M18+P18-Q18","v":{"v":0,"d":"0.0"}}]
["2. Schuljahr",null,17.5,{"$f":"B19*C19","v":{"v":0,"d":"0.0"}},null,{"$f":"E19*0.5","v":{"v":0,"d":"0.0"}},{"$f":"F19*45/60","v":{"v":0,"d":"0.0"}},null,{"v":6,"d":"6.0"},{"$f":"H19*I19","v":{"v":0,"d":"0.0"}},null,{"v":7,"d":"7.0"},{"$f":"K19*L19","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N19*O19","v":{"v":0,"d":"0.0"}},null,{"$f":"D19+F19+J19+M19+P19-Q19","v":{"v":0,"d":"0.0"}}]
["3. Schuljahr",null,{"v":13,"d":"13.0"},{"$f":"B20*C20","v":{"v":0,"d":"0.0"}},null,{"$f":"E20*0.5","v":{"v":0,"d":"0.0"}},{"$f":"F20*45/60","v":{"v":0,"d":"0.0"}},null,{"v":5,"d":"5.0"},{"$f":"H20*I20","v":{"v":0,"d":"0.0"}},null,{"v":6,"d":"6.0"},{"$f":"K20*L20","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N20*O20","v":{"v":0,"d":"0.0"}},null,{"$f":"D20+F20+J20+M20+P20-Q20","v":{"v":0,"d":"0.0"}}]
[]
["Summe",{"$f":"SUM(B18:B20)","v":0},"-------",{"$f":"SUM(D18:D20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E18:E20)","v":0},{"$f":"SUM(F18:F20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(G18:G20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(H18:H20)","v":0},"-------",{"$f":"SUM(J18:J20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(K18:K20)","v":0},"-------",{"$f":"SUM(M18:M20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(N18:N20)","v":{"v":0,"d":"0.0"}},"-------",{"$f":"SUM(P18:P20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(Q18:Q20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(R18:R20)+K25","v":{"v":0,"d":"0.0"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"Notfallsanitäter TZ","index":22,"n_rows":29,"n_cols":18,"rows_kept":29,"merged":[[13,1,13,6],[13,7,13,15],[14,7,14,15]]}
["Formblatt 3.49"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für Notfallsanitäter"]
["(Teilzeitausbildung)"]
[]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",null,{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[]
[null,"Grundbedarf",{"$nulls":5},"Zusatzbedarf",{"$nulls":8},"Abzüge ","Gesamt"]
[{"$nulls":7},"(Gruppenbildung im fachlichen Unterricht, Wahlunterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung:  pro Schüler 0,5         Lehrer-Wo.Std.",null,null,"Zahl der Klassen mit          16 - 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit         über 27 Schülern","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden *)","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer- wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Summe","in Zeit-stunden"]
["1. Schuljahr",null,10.5,{"$f":"B18*C18","v":{"v":0,"d":"0.0"}},null,{"$f":"E18*0.5","v":{"v":0,"d":"0.0"}},{"$f":"F18*45/60","v":{"v":0,"d":"0.0"}},null,3.5,{"$f":"H18*I18","v":{"v":0,"d":"0.0"}},null,{"v":4,"d":"4.0"},{"$f":"K18*L18","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N18*O18","v":{"v":0,"d":"0.0"}},null,{"$f":"D18+F18+J18+M18+P18-Q18","v":{"v":0,"d":"0.0"}}]
["2. Schuljahr",null,{"v":10,"d":"10.0"},{"$f":"B19*C19","v":{"v":0,"d":"0.0"}},null,{"$f":"E19*0.5","v":{"v":0,"d":"0.0"}},{"$f":"F19*45/60","v":{"v":0,"d":"0.0"}},null,3.5,{"$f":"H19*I19","v":{"v":0,"d":"0.0"}},null,{"v":4,"d":"4.0"},{"$f":"K19*L19","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N19*O19","v":{"v":0,"d":"0.0"}},null,{"$f":"D19+F19+J19+M19+P19-Q19","v":{"v":0,"d":"0.0"}}]
["3. Schuljahr",null,10.1,{"$f":"B20*C20","v":{"v":0,"d":"0.0"}},null,{"$f":"E20*0.5","v":{"v":0,"d":"0.0"}},{"$f":"F20*45/60","v":{"v":0,"d":"0.0"}},null,3.5,{"$f":"H20*I20","v":{"v":0,"d":"0.0"}},null,{"v":4,"d":"4.0"},{"$f":"K20*L20","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N20*O20","v":{"v":0,"d":"0.0"}},null,{"$f":"D20+F20+J20+M20+P20-Q20","v":{"v":0,"d":"0.0"}}]
["4. Schuljahr",null,9.8,{"$f":"B21*C21","v":{"v":0,"d":"0.0"}},null,{"$f":"E21*0.5","v":{"v":0,"d":"0.0"}},{"$f":"F21*45/60","v":{"v":0,"d":"0.0"}},null,3.5,{"$f":"H21*I21","v":{"v":0,"d":"0.0"}},null,{"v":4,"d":"4.0"},{"$f":"K21*L21","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N21*O21","v":{"v":0,"d":"0.0"}},null,{"$f":"D21+F21+J21+M21+P21-Q21","v":{"v":0,"d":"0.0"}}]
["5. Schuljahr",null,7.6,{"$f":"B22*C22","v":{"v":0,"d":"0.0"}},null,{"$f":"E22*0.5","v":{"v":0,"d":"0.0"}},{"$f":"F22*45/60","v":{"v":0,"d":"0.0"}},null,{"v":3,"d":"3.0"},{"$f":"H22*I22","v":{"v":0,"d":"0.0"}},null,3.5,{"$f":"K22*L22","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N22*O22","v":{"v":0,"d":"0.0"}},null,{"$f":"D22+F22+J22+M22+P22-Q22","v":{"v":0,"d":"0.0"}}]
[]
["Summe",{"$f":"SUM(B18:B22)","v":0},"-------",{"$f":"SUM(D18:D22)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E18:E22)","v":0},{"$f":"SUM(F18:F22)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(G18:G22)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(H18:H22)","v":0},"-------",{"$f":"SUM(J18:J22)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(K18:K22)","v":0},"-------",{"$f":"SUM(M18:M22)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(N18:N22)","v":{"v":0,"d":"0.0"}},"-------",{"$f":"SUM(P18:P22)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(Q18:Q22)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(R18:R22)+K27","v":{"v":0,"d":"0.0"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]
[]
["*) Diese Wochenstunden verteilen sich auf die fünf Schuljahre in Teilzeit."]

{"sheet":"ATA-OTA getrennte Klassen","index":23,"n_rows":25,"n_cols":17,"rows_kept":25}
["Formblatt 3.25"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für ATA/OTA für Beschulung in getrennten Klassen"]
[]
[]
["Schule:",{"$nulls":12},"Schulnr.:"]
[{"$nulls":13},"Schuljahr:",{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[{"$nulls":3},"Grundbedarf",{"$nulls":6},"Zusatzbedarf",{"$nulls":4},"Abzüge ","Gesamt"]
[{"$nulls":10},"(Gruppenbildung im fachlichen Unterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stunden-faktor        ","Summe","Praxisbegleitung:             pro Schüler 0,9          Lehrer-Wo.Std.",null,"Zahl der Klassen mit           16 bis 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit           über 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer-wochen- stunden"]
[{"$nulls":4},"Zahl d. Schüler","Summe"]
["1. Schuljahr",null,18.5,{"$f":"B16*C16","v":{"v":0,"d":"0.0"}},null,{"$f":"E16*0.9","v":{"v":0,"d":"0.0"}},null,{"v":5,"d":"5.0"},{"$f":"G16*H16","v":{"v":0,"d":"0.0"}},null,{"v":6,"d":"6.0"},{"$f":"J16*K16","v":{"v":0,"d":"0.0"}},null,null,{"$f":"M16*N16","v":{"v":0,"d":"0.00"}},null,{"$f":"D16+F16+I16+L16+O16-P16","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr",null,{"v":17,"d":"17.0"},{"$f":"B17*C17","v":{"v":0,"d":"0.0"}},null,{"$f":"E17*0.9","v":{"v":0,"d":"0.0"}},null,{"v":5,"d":"5.0"},{"$f":"G17*H17","v":{"v":0,"d":"0.0"}},null,{"v":6,"d":"6.0"},{"$f":"J17*K17","v":{"v":0,"d":"0.0"}},null,null,{"$f":"M17*N17","v":{"v":0,"d":"0.00"}},null,{"$f":"D17+F17+I17+L17+O17-P17","v":{"v":0,"d":"0.00"}}]
["3. Schuljahr\n",null,{"v":17,"d":"17.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},null,{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},null,{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[]
[]
["Summe",{"$f":"SUM(B16:B20)","v":0},"-------",{"$f":"SUM(D16:D20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(E16:E20)","v":0},{"$f":"SUM(F16:F20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(G16:G20)","v":0},"-------",{"$f":"SUM(I16:I20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(J16:J20)","v":{"v":0,"d":"0.0"}},"-------",{"$f":"SUM(L16:L20)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(M16:M20)","v":0},"-------",{"$f":"SUM(O16:O20)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(P16:P18)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(Q16:Q20)+K25","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":4},"Anzahl der genehmigten Stunden:"]

{"sheet":"ATA-OTA Berufsgruppe","index":24,"n_rows":23,"n_cols":18,"rows_kept":23,"merged":[[13,5,13,6]]}
["Formblatt 3.25"]
[]
[]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden an BFS für ATA/OTA für Berufsgruppenbeschulung"]
[]
[]
["Schule:",{"$nulls":13},"Schulnr.:"]
[{"$nulls":14},"Schuljahr:",{"$f":"Start!$B$1","v":"2025/26"}]
[]
[]
[{"$nulls":4},"Grundbedarf",{"$nulls":6},"Zusatzbedarf",{"$nulls":4},"Abzüge ","Gesamt"]
[{"$nulls":11},"(Gruppenbildung im fachlichen Unterricht, Zusatzunterricht)"]
[null,"Zahl der Klassen","Stundenfaktor (gemeinsamer Unterricht)        ","Stundenfaktor (Differenzierung Ausbildungsrichtungen)","Summe","Praxisbegleitung:             pro Schüler 0,9          Lehrer-Wo.Std.",null,"Zahl der Klassen mit           16 bis 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen mit           über 27 Schülern ","Stunden-faktor","Summe","Zahl der Klassen","Stundenfaktor für Zusatzunterricht   (§ 12 Abs. 5 BFSO Gesundheit):                bis zu zwei Wochenstunden","Summe","für nicht erteilten Pflichtunter-richt in Lehrer-Wo.Std.","Lehrer-wochen- stunden"]
[{"$nulls":5},"Zahl d. Schüler","Summe"]
["1. Schuljahr",null,11.5,{"v":14,"d":"14.0"},{"$f":"(C16+D16)*B16","v":{"v":0,"d":"0.0"}},null,{"$f":"F16*0.9","v":{"v":0,"d":"0.0"}},null,{"v":3,"d":"3.0"},{"$f":"H16*I16","v":{"v":0,"d":"0.0"}},null,{"v":4,"d":"4.0"},{"$f":"K16*L16","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N16*O16","v":{"v":0,"d":"0.00"}},null,{"$f":"E16+G16+J16+M16+P16","v":{"v":0,"d":"0.00"}}]
["2. Schuljahr",null,8.5,17.5,{"$f":"(C17+D17)*B17","v":{"v":0,"d":"0.0"}},null,{"$f":"F17*0.9","v":{"v":0,"d":"0.0"}},null,{"v":2,"d":"2.0"},{"$f":"H17*I17","v":{"v":0,"d":"0.0"}},null,{"v":3,"d":"3.0"},{"$f":"K17*L17","v":{"v":0,"d":"0.0"}},null,null,{"$f":"N17*O17","v":{"v":0,"d":"0.00"}},null,{"$f":"E17+G17+J17+M17+P17","v":{"v":0,"d":"0.00"}}]
["3. Schuljahr\n",null,6.5,{"v":21,"d":"21.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},null,{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},null,{"v":3,"d":"3.0"},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.00"},null,{"$f":"E18+G18+J18+M18+P18","v":{"v":0,"d":"0.00"}}]
[]
["Summe",{"$f":"SUM(B16:B18)","v":0},"-------",null,{"$f":"SUM(E16:E19)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(F16:F18)","v":0},{"$f":"SUM(G16:G18)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(H16:H18)","v":0},"-------",{"$f":"SUM(J16:J18)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(K16:K18)","v":{"v":0,"d":"0.0"}},"-------",{"$f":"SUM(M16:M18)","v":{"v":0,"d":"0.0"}},{"$f":"SUM(N16:N18)","v":0},"-------",{"$f":"SUM(P16:P18)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(Q16:Q18)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(R16:R18)+L23","v":{"v":0,"d":"0.00"}}]
[]
["Zusätzlich von der Schulaufsicht genehmigte Stunden für berufssprachliche Förderung:"]
["Anzahl Kleingruppen:",{"$nulls":5},"Anzahl der genehmigten Stunden:"]

{"sheet":"BFG_SV EPHA","index":25,"n_rows":19,"n_cols":6,"rows_kept":19,"merged":[[2,0,2,5],[3,0,3,5],[4,0,4,5],[8,2,8,3],[18,0,18,7],[19,0,19,5]]}
["Formblatt BFG_SV -EPHA"]
[]
["Ermittlung des Gesamtbedarfs an Lehrerwochenstunden"]
["an BFG im Schulversuch einjährige Erweiterung der Fachhelferausbildung an Berufsfachschulen für Alten- und Krankenpflegehilfe "]
["Hinweis: BayMBl. 2021 Nr. 647 15.September 2021"]
["Schule:",{"$nulls":3},"Schulnr.:"]
[{"$nulls":4},"Schuljahr:",{"$f":"Start!$B$1","v":"2025/26"}]
[]
[null,null,"Grundbedarf",null,"Zusatzbedarf","Gesamt"]
[{"$nulls":4},"(Teilungsstunden)"]
[null,null,"Zahl der Klassen3)","Stundenfaktor        ","Stundenfaktor        ","Lehrerwochenstunden"]
[null,"Schuljahr"]
["Modell 11)","1. Schuljahr",null,37,4,{"$f":"C13*(D13+E13)","v":0}]
["Modell 22)","1. Schuljahr",null,22,"---",{"$f":"C14*D14","v":0}]
[null,"Summe",{"$f":"SUM(C13:C14)","v":0},null,null,{"$f":"SUM(F13:F14)","v":0}]
[]
["1) Modell 1: Vollzeitschulisches Angebot (s. o. g. BayMBl.)"]
["2) Modell 2: Kooperative Form mit einem Maßnahmenträger (s. o. g. BayMBl.)"]
["3) Zur Bildung einer Klasse sind mindestens 13 Schülerinnen und Schüler zu Unterrichtsbeginn des jeweiligen Schuljahres erforderlich; \n   auf Grund der besonderen Anforderungen sollte die Zahl von 20 Schülerinnnen und Schüler nicht überschreiten. (s. o. g. BayMBl.)"]